4621 GLENCREST LOOP (MLS: O6385542) For Sale

4621 GLENCREST LOOP, (Osceola), Saint Cloud Florida 34772

Currently Rented at $2,250.00 / month

Area: 2076

Property Info

  • MLS O6385542
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2076
  • Living Area (sqft) 1552
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $7.50

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Open Floorplan
  • Solid Wood Cabinets
  • Stone Counters

Buy Price

$
$339,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate5.8 Gross Yield8% Annual Rent$27,000.00 Property Taxes$7,168.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $7,168.65 $35,843.25 $71,686.50
Net Cash Flow $19,831.35 $99,156.75 $198,313.50
HOA Fees $90.00 $450.00 $900.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.