1918 HONOUR RD #4 (MLS: O6385374) For Sale
1918 HONOUR RD #4,
(Orange),
Orlando Florida 32839
Currently Rented at $1,225.00 / month
Area: 650
- MLS O6385374
- Unit No 4
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 650
- Living Area (sqft) 650
- Foundation Slab
- Min Lease Slab
- HOA Fees $258.02
Cash Flow
|
Cap Rate9.4
|
Gross Yield13.4%
|
Annual Rent$14,700.00
|
Property Taxes$1,298.90
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,700.00 $1,225.00 / mo
|
$73,500.00 $1,225.00 / mo
|
$147,000.00 $1,225.00 / mo
|
| Estimated Expenses |
|
|
|
$1,298.90 |
$6,494.50 |
$12,989.00 |
| Net Cash Flow |
|
|
|
$13,401.10 |
$67,005.50 |
$134,011.00 |
| HOA Fees |
|
|
|
$3,096.24 |
$15,481.20 |
$30,962.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.