7617 BAY PORT RD #57 (MLS: O6385269) For Sale

7617 BAY PORT RD #57, (Orange), Orlando Florida 32819

Currently Rented at $2,550.00 / month

Area: 1520

Property Info

  • MLS O6385269
  • Unit No 57
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1520
  • Living Area (sqft) 1520
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $396.00

Interior Features

  • Accessibility Features

Buy Price

$
$394,000.00

Rental Price

$
$2,550.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,550.00

Cash Flow

Cap Rate6.1 Gross Yield7.8% Annual Rent$30,600.00 Property Taxes$1,763.42 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,600.00 $2,550.00 / mo $153,000.00 $2,550.00 / mo $306,000.00 $2,550.00 / mo
Estimated Expenses $1,763.42 $8,817.10 $17,634.20
Net Cash Flow $28,836.58 $144,182.90 $288,365.80
HOA Fees $4,752.00 $23,760.00 $47,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.