3732 IDLEBROOK CIR #102 (MLS: O6385261) For Sale

3732 IDLEBROOK CIR #102, (Seminole), Casselberry Florida 32707

Currently Rented at $1,400.00 / month

Area: 645

Property Info

  • MLS O6385261
  • Unit No 102
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 645
  • Living Area (sqft) 645
  • Foundation Block
  • Min Lease Block
  • HOA Fees $335.00

Interior Features

  • Other

Buy Price

$
$160,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate6.8 Gross Yield10.5% Annual Rent$16,800.00 Property Taxes$1,825.10 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $1,825.10 $9,125.50 $18,251.00
Net Cash Flow $14,974.90 $74,874.50 $149,749.00
HOA Fees $4,020.00 $20,100.00 $40,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.