5957 STRADA CAPRI WAY (MLS: O6384990) For Sale
5957 STRADA CAPRI WAY,
(Orange),
Orlando Florida 32835
Currently Rented at $2,500.00 / month
Area: 1605
- MLS O6384990
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1605
- Living Area (sqft) 1465
- Foundation Slab
- Min Lease Slab
- HOA Fees $534.00
- Ceiling Fans(s)
- Crown Molding
- Open Floorplan
- Solid Wood Cabinets
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate5.6
|
Gross Yield9.1%
|
Annual Rent$30,000.00
|
Property Taxes$5,137.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,137.00 |
$25,685.00 |
$51,370.00 |
| Net Cash Flow |
|
|
|
$24,863.00 |
$124,315.00 |
$248,630.00 |
| HOA Fees |
|
|
|
$6,408.00 |
$32,040.00 |
$64,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.