665 JACKSON ST (MLS: O6384794) For Sale
665 JACKSON ST,
(Orange),
Orlando Florida 32801
Currently Rented at $4,300.00 / month
Area: 2560
- MLS O6384794
- Unit No -
- Bedrooms 3
- Bathrooms 4
- Area (sqft) 2560
- Living Area (sqft) 2029
- Foundation Slab
- Min Lease Slab
- HOA Fees $653.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Stone Count
Cash Flow
|
Cap Rate3.8
|
Gross Yield6.5%
|
Annual Rent$51,600.00
|
Property Taxes$13,746.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$51,600.00 $4,300.00 / mo
|
$258,000.00 $4,300.00 / mo
|
$516,000.00 $4,300.00 / mo
|
| Estimated Expenses |
|
|
|
$13,746.00 |
$68,730.00 |
$137,460.00 |
| Net Cash Flow |
|
|
|
$37,854.00 |
$189,270.00 |
$378,540.00 |
| HOA Fees |
|
|
|
$7,836.00 |
$39,180.00 |
$78,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.