8211 SUN SPRING CIR #42 (MLS: O6384672) For Sale
8211 SUN SPRING CIR #42,
(Orange),
Orlando Florida 32825
Currently Rented at $1,550.00 / month
Area: 1064
- MLS O6384672
- Unit No 42
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1064
- Living Area (sqft) 1064
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,197.00
Cash Flow
|
Cap Rate1.0
|
Gross Yield10.4%
|
Annual Rent$18,600.00
|
Property Taxes$2,452.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$2,452.00 |
$12,260.00 |
$24,520.00 |
| Net Cash Flow |
|
|
|
$16,148.00 |
$80,740.00 |
$161,480.00 |
| HOA Fees |
|
|
|
$14,364.00 |
$71,820.00 |
$143,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.