362 IOWA WOODS CIR W (MLS: O6384619) For Sale

362 IOWA WOODS CIR W, (Orange), Orlando Florida 32824

Currently Rented at $1,000.00 / month

Area: 2304

Property Info

  • MLS O6384619
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2304
  • Living Area (sqft) 2280
  • Foundation Block
  • Min Lease Block

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Other

Buy Price

$
$460,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 1.2%
  • Gross Yield
  • 2.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate1.2 Gross Yield2.6% Annual Rent$12,000.00 Property Taxes$6,440.34 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $6,440.34 $32,201.70 $64,403.40
Net Cash Flow $5,559.66 $27,798.30 $55,596.60