3701 S LAKE ORLANDO PKWY #4 (MLS: O6384478) For Sale
3701 S LAKE ORLANDO PKWY #4,
(Orange),
Orlando Florida 32808
Currently Rented at $1,890.00 / month
Area: 1270
- MLS O6384478
- Unit No 4
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1270
- Living Area (sqft) 1270
- Foundation Slab
- Min Lease Slab
- HOA Fees $365.20
- High Ceilings
- Open Floorplan
Cash Flow
|
Cap Rate8.2
|
Gross Yield11.7%
|
Annual Rent$22,680.00
|
Property Taxes$2,444.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,680.00 $1,890.00 / mo
|
$113,400.00 $1,890.00 / mo
|
$226,800.00 $1,890.00 / mo
|
| Estimated Expenses |
|
|
|
$2,444.00 |
$12,220.00 |
$24,440.00 |
| Net Cash Flow |
|
|
|
$20,236.00 |
$101,180.00 |
$202,360.00 |
| HOA Fees |
|
|
|
$4,382.40 |
$21,912.00 |
$43,824.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.