19935 VILLA VIEW CIR #306 (MLS: O6384475) For Sale

19935 VILLA VIEW CIR #306, (Orange), Orlando Florida 32821

Currently Rented at $1,825.00 / month

Area: 1369

Property Info

  • MLS O6384475
  • Unit No 306
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1369
  • Living Area (sqft) 1369
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $585.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$230,000.00

Rental Price

$
$1,825.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,825.00

Cash Flow

Cap Rate4.8 Gross Yield9.5% Annual Rent$21,900.00 Property Taxes$3,829.42 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,900.00 $1,825.00 / mo $109,500.00 $1,825.00 / mo $219,000.00 $1,825.00 / mo
Estimated Expenses $3,829.42 $19,147.10 $38,294.20
Net Cash Flow $18,070.58 $90,352.90 $180,705.80
HOA Fees $7,020.00 $35,100.00 $70,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.