Property Info
- MLS O6384447
- Unit No 212
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 535
- Living Area (sqft) 535
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Ninguno
- Thermostat
Cash Flow
| Cap Rate11.1 | Gross Yield12.8% | Annual Rent$15,300.00 | Property Taxes$2,025.82 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,300.00 $1,275.00 / mo | $76,500.00 $1,275.00 / mo | $153,000.00 $1,275.00 / mo | |||
| Estimated Expenses | $2,025.82 | $10,129.10 | $20,258.20 | |||
| Net Cash Flow | $13,274.18 | $66,370.90 | $132,741.80 |