2362 BRASSIE CT (MLS: O6384404) For Sale

2362 BRASSIE CT, (Polk), Winter Haven Florida 33884

Currently Rented at $2,050.00 / month

Area: 1690

Property Info

  • MLS O6384404
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1690
  • Living Area (sqft) 1260
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $17.60

Interior Features

  • Kitchen/Family Room Combo
  • Walk-In Closet(s)

Buy Price

$
$265,000.00

Rental Price

$
$2,050.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 9.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,050.00

Cash Flow

Cap Rate7.3 Gross Yield9.3% Annual Rent$24,600.00 Property Taxes$5,003.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,600.00 $2,050.00 / mo $123,000.00 $2,050.00 / mo $246,000.00 $2,050.00 / mo
Estimated Expenses $5,003.00 $25,015.00 $50,030.00
Net Cash Flow $19,597.00 $97,985.00 $195,970.00
HOA Fees $211.20 $1,056.00 $2,112.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.