13315 CAMBORNE PL (MLS: O6384131) For Sale
13315 CAMBORNE PL,
(Orange),
Orlando Florida 32832
Currently Rented at $3,500.00 / month
Area: 2450
- MLS O6384131
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2450
- Living Area (sqft) 1617
- Foundation Slab
- Min Lease Slab
- HOA Fees $201.67
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.5
|
Gross Yield7.3%
|
Annual Rent$42,000.00
|
Property Taxes$7,913.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$7,913.00 |
$39,565.00 |
$79,130.00 |
| Net Cash Flow |
|
|
|
$34,087.00 |
$170,435.00 |
$340,870.00 |
| HOA Fees |
|
|
|
$2,420.04 |
$12,100.20 |
$24,200.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.