2929 W OAK RIDGE RD #E8 (MLS: O6384049) For Sale
2929 W OAK RIDGE RD #E8,
(Orange),
Orlando Florida 32809
Currently Rented at $1,500.00 / month
Area: 847
- MLS O6384049
- Unit No E8
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 847
- Living Area (sqft) 847
- Foundation Slab
- Min Lease Slab
- HOA Fees $397.90
Cash Flow
|
Cap Rate7.5
|
Gross Yield11.3%
|
Annual Rent$18,000.00
|
Property Taxes$1,242.43
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,242.43 |
$6,212.15 |
$12,424.30 |
| Net Cash Flow |
|
|
|
$16,757.57 |
$83,787.85 |
$167,575.70 |
| HOA Fees |
|
|
|
$4,774.80 |
$23,874.00 |
$47,748.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.