4628 SURAY AVE (MLS: O6383992) For Sale

4628 SURAY AVE, (Duval), Jacksonville Florida 32208

Currently Rented at $1,500.00 / month

Area: 1091

Property Info

  • MLS O6383992
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1091
  • Living Area (sqft) 1091
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Window Treatments

Buy Price

$
$153,980.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 10.3%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate10.3 Gross Yield11.7% Annual Rent$18,000.00 Property Taxes$2,105.49 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,105.49 $10,527.45 $21,054.90
Net Cash Flow $15,894.51 $79,472.55 $158,945.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.