Property Info
- MLS O6383701
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1552
- Living Area (sqft) 972
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate7.3 | Gross Yield8.8% | Annual Rent$27,600.00 | Property Taxes$4,459.93 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $4,459.93 | $22,299.65 | $44,599.30 | |||
| Net Cash Flow | $23,140.07 | $115,700.35 | $231,400.70 |