278 SCOTTSDALE SQ #278 (MLS: O6383638) For Sale
278 SCOTTSDALE SQ #278,
(Orange),
Winter Park Florida 32792
Currently Rented at $1,300.00 / month
Area: 1020
- MLS O6383638
- Unit No 278
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1020
- Living Area (sqft) 1020
- Foundation Slab
- Min Lease Slab
- HOA Fees $879.67
- Open Floorplan
- Thermostat
Cash Flow
|
Cap Rate3.5
|
Gross Yield15.8%
|
Annual Rent$15,600.00
|
Property Taxes$1,552.28
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$1,552.28 |
$7,761.40 |
$15,522.80 |
| Net Cash Flow |
|
|
|
$14,047.72 |
$70,238.60 |
$140,477.20 |
| HOA Fees |
|
|
|
$10,556.04 |
$52,780.20 |
$105,560.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.