1869 NICE CT (MLS: O6383451) For Sale

1869 NICE CT, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,825.00 / month

Area: 3078

Property Info

  • MLS O6383451
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 3078
  • Living Area (sqft) 2492
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $697.00

Interior Features

  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$450,000.00

Rental Price

$
$2,825.00
  • Cap Rate
  • 3.7%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,825.00

Cash Flow

Cap Rate3.7 Gross Yield7.5% Annual Rent$33,900.00 Property Taxes$8,805.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,900.00 $2,825.00 / mo $169,500.00 $2,825.00 / mo $339,000.00 $2,825.00 / mo
Estimated Expenses $8,805.00 $44,025.00 $88,050.00
Net Cash Flow $25,095.00 $125,475.00 $250,950.00
HOA Fees $8,364.00 $41,820.00 $83,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.