737 CREST PINES DR #634 (MLS: O6383388) For Sale

737 CREST PINES DR #634, (Orange), Orlando Florida 32828

Currently Rented at $1,485.00 / month

Area: 732

Property Info

  • MLS O6383388
  • Unit No 634
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 732
  • Living Area (sqft) 732
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $219.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo

Buy Price

$
$189,000.00

Rental Price

$
$1,485.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,485.00

Cash Flow

Cap Rate6.9 Gross Yield9.4% Annual Rent$17,820.00 Property Taxes$2,154.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,820.00 $1,485.00 / mo $89,100.00 $1,485.00 / mo $178,200.00 $1,485.00 / mo
Estimated Expenses $2,154.18 $10,770.90 $21,541.80
Net Cash Flow $15,665.82 $78,329.10 $156,658.20
HOA Fees $2,628.00 $13,140.00 $26,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.