Property Info
- MLS O6383287
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1491
- Living Area (sqft) 1170
- Foundation Slab
- Min Lease Slab
Interior Features
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate8.2 | Gross Yield8.4% | Annual Rent$23,400.00 | Property Taxes$425.59 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,400.00 $1,950.00 / mo | $117,000.00 $1,950.00 / mo | $234,000.00 $1,950.00 / mo | |||
| Estimated Expenses | $425.59 | $2,127.95 | $4,255.90 | |||
| Net Cash Flow | $22,974.41 | $114,872.05 | $229,744.10 |