1230 SOUTHSTATION PL #306 (MLS: O6383266) For Sale

1230 SOUTHSTATION PL #306, (Orange), Orlando Florida 32809

Currently Rented at $1,900.00 / month

Area: 1412

Property Info

  • MLS O6383266
  • Unit No 306
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1412
  • Living Area (sqft) 1142
  • Foundation Block
  • Min Lease Block
  • HOA Fees $237.00

Interior Features

  • Elevator
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$304,900.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate5.5 Gross Yield7.5% Annual Rent$22,800.00 Property Taxes$3,122.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,122.00 $15,610.00 $31,220.00
Net Cash Flow $19,678.00 $98,390.00 $196,780.00
HOA Fees $2,844.00 $14,220.00 $28,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.