114 VISTA VERDI CIR #232 (MLS: O6383242) For Sale

114 VISTA VERDI CIR #232, (Seminole), Lake Mary Florida 32746

Currently Rented at $1,895.00 / month

Area: 1562

Property Info

  • MLS O6383242
  • Unit No 232
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1562
  • Living Area (sqft) 1455
  • Foundation Block
  • Min Lease Block
  • HOA Fees $687.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • High Ceilings
  • Living Room/Dining Room Combo
  • Window Treatments

Buy Price

$
$249,900.00

Rental Price

$
$1,895.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,895.00

Cash Flow

Cap Rate5.2 Gross Yield9.1% Annual Rent$22,740.00 Property Taxes$1,404.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,740.00 $1,895.00 / mo $113,700.00 $1,895.00 / mo $227,400.00 $1,895.00 / mo
Estimated Expenses $1,404.24 $7,021.20 $14,042.40
Net Cash Flow $21,335.76 $106,678.80 $213,357.60
HOA Fees $8,244.00 $41,220.00 $82,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.