512 STALLINGS AVE (MLS: O6382720) For Sale
512 STALLINGS AVE,
(Volusia),
Deltona Florida 32738
Currently Rented at $1,785.00 / month
Area: 1706
- MLS O6382720
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1706
- Living Area (sqft) 1514
- Foundation Crawlspace
- Min Lease Crawlspace
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate5.8
|
Gross Yield7.7%
|
Annual Rent$21,420.00
|
Property Taxes$5,122.28
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,420.00 $1,785.00 / mo
|
$107,100.00 $1,785.00 / mo
|
$214,200.00 $1,785.00 / mo
|
| Estimated Expenses |
|
|
|
$5,122.28 |
$25,611.40 |
$51,222.80 |
| Net Cash Flow |
|
|
|
$16,297.72 |
$81,488.60 |
$162,977.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.