8421 S ORANGE BLOSSOM TRL #411 (MLS: O6382313) For Sale
8421 S ORANGE BLOSSOM TRL #411,
(Orange),
Orlando Florida 32809
Currently Rented at $1,100.00 / month
Area: 351
- MLS O6382313
- Unit No 411
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 351
- Living Area (sqft) 351
- Foundation Slab
- Min Lease Slab
- HOA Fees $302.12
Cash Flow
|
Cap Rate10.3
|
Gross Yield15.5%
|
Annual Rent$13,200.00
|
Property Taxes$831.03
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$831.03 |
$4,155.15 |
$8,310.30 |
| Net Cash Flow |
|
|
|
$12,368.97 |
$61,844.85 |
$123,689.70 |
| HOA Fees |
|
|
|
$3,625.44 |
$18,127.20 |
$36,254.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.