8421 S ORANGE BLOSSOM TRL #411 (MLS: O6382313) For Sale

8421 S ORANGE BLOSSOM TRL #411, (Orange), Orlando Florida 32809

Currently Rented at $1,100.00 / month

Area: 351

Property Info

  • MLS O6382313
  • Unit No 411
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 351
  • Living Area (sqft) 351
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $302.12

Interior Features

  • Ninguno

Buy Price

$
$85,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 10.3%
  • Gross Yield
  • 15.5%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate10.3 Gross Yield15.5% Annual Rent$13,200.00 Property Taxes$831.03 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $831.03 $4,155.15 $8,310.30
Net Cash Flow $12,368.97 $61,844.85 $123,689.70
HOA Fees $3,625.44 $18,127.20 $36,254.40