101 S EOLA DR #707 (MLS: O6382208) For Sale

101 S EOLA DR #707, (Orange), Orlando Florida 32801

Currently Rented at $1,600.00 / month

Area: 644

Property Info

  • MLS O6382208
  • Unit No 707
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 644
  • Living Area (sqft) 644
  • Foundation Other, Slab
  • Min Lease Other, Slab
  • HOA Fees $884.18

Interior Features

  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$205,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 2.5%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate2.5 Gross Yield9.4% Annual Rent$19,200.00 Property Taxes$3,383.38 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,383.38 $16,916.90 $33,833.80
Net Cash Flow $15,816.62 $79,083.10 $158,166.20
HOA Fees $10,610.16 $53,050.80 $106,101.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.