39 REDWOOD TRACK RUN (MLS: O6382151) For Sale
39 REDWOOD TRACK RUN,
(Marion),
Ocala Florida 34472
Currently Rented at $1,900.00 / month
Area: 1287
- MLS O6382151
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1287
- Living Area (sqft) 1287
- Foundation Block, Slab
- Min Lease Block, Slab
Cash Flow
|
Cap Rate7.4
|
Gross Yield8.9%
|
Annual Rent$22,800.00
|
Property Taxes$3,883.04
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$3,883.04 |
$19,415.20 |
$38,830.40 |
| Net Cash Flow |
|
|
|
$18,916.96 |
$94,584.80 |
$189,169.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.