6488 S GOLDEN ROD #43A (MLS: O6381933) For Sale
6488 S GOLDEN ROD #43A,
(Orange),
Orlando Florida 32822
Currently Rented at $1,899.00 / month
Area: 1200
- MLS O6381933
- Unit No 43A
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1200
- Living Area (sqft) 1200
- Foundation Block
- Min Lease Block
- HOA Fees $370.00
- Kitchen/Family Room Combo
Cash Flow
|
Cap Rate6.0
|
Gross Yield9.6%
|
Annual Rent$22,788.00
|
Property Taxes$4,109.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,788.00 $1,899.00 / mo
|
$113,940.00 $1,899.00 / mo
|
$227,880.00 $1,899.00 / mo
|
| Estimated Expenses |
|
|
|
$4,109.10 |
$20,545.50 |
$41,091.00 |
| Net Cash Flow |
|
|
|
$18,678.90 |
$93,394.50 |
$186,789.00 |
| HOA Fees |
|
|
|
$4,440.00 |
$22,200.00 |
$44,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.