1896 CARALEE BLVD #2 (MLS: O6381671) For Sale
1896 CARALEE BLVD #2,
(Orange),
Orlando Florida 32822
Currently Rented at $1,100.00 / month
Area: 638
- MLS O6381671
- Unit No 2
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 638
- Living Area (sqft) 638
- Foundation Slab
- Min Lease Slab
- HOA Fees $325.00
- Ceiling Fans(s)
- Other
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
|
Cap Rate7.1
|
Gross Yield12%
|
Annual Rent$13,200.00
|
Property Taxes$1,454.62
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$1,454.62 |
$7,273.10 |
$14,546.20 |
| Net Cash Flow |
|
|
|
$11,745.38 |
$58,726.90 |
$117,453.80 |
| HOA Fees |
|
|
|
$3,900.00 |
$19,500.00 |
$39,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.