8117 PRINCESS PALM (MLS: O6381255) For Sale

8117 PRINCESS PALM, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,500.00 / month

Area: 1464

Property Info

  • MLS O6381255
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1464
  • Living Area (sqft) 1440
  • Foundation Other
  • Min Lease Other
  • HOA Fees $242.00

Interior Features

  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$339,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.7 Gross Yield8.8% Annual Rent$30,000.00 Property Taxes$4,216.46 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,216.46 $21,082.30 $42,164.60
Net Cash Flow $25,783.54 $128,917.70 $257,835.40
HOA Fees $2,904.00 $14,520.00 $29,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.