14226 FREDRICKSBURG DR #218 (MLS: O6381145) For Sale
14226 FREDRICKSBURG DR #218,
(Orange),
Orlando Florida 32837
Currently Rented at $1,350.00 / month
Area: 753
- MLS O6381145
- Unit No 218
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 753
- Living Area (sqft) 753
- Foundation Slab
- Min Lease Slab
- HOA Fees $319.98
- Ceiling Fans(s)
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.2
|
Gross Yield10.1%
|
Annual Rent$16,200.00
|
Property Taxes$2,481.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$2,481.00 |
$12,405.00 |
$24,810.00 |
| Net Cash Flow |
|
|
|
$13,719.00 |
$68,595.00 |
$137,190.00 |
| HOA Fees |
|
|
|
$3,839.76 |
$19,198.80 |
$38,397.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.