Property Info
- MLS O6381013
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1832
- Living Area (sqft) 1292
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate3.5 | Gross Yield5.1% | Annual Rent$8,700.00 | Property Taxes$2,838.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $8,700.00 $725.00 / mo | $43,500.00 $725.00 / mo | $87,000.00 $725.00 / mo | |||
| Estimated Expenses | $2,838.00 | $14,190.00 | $28,380.00 | |||
| Net Cash Flow | $5,862.00 | $29,310.00 | $58,620.00 |