2932 LARSON ST (MLS: O6380912) For Sale
2932 LARSON ST,
(Osceola),
Kissimmee Florida 34741
Currently Rented at $1,100.00 / month
Area: 2777
- MLS O6380912
- Unit No -
- Bedrooms 6
- Bathrooms 5
- Area (sqft) 2777
- Living Area (sqft) 2620
- Foundation Slab
- Min Lease Slab
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate1.6
|
Gross Yield2.3%
|
Annual Rent$13,200.00
|
Property Taxes$4,157.14
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,157.14 |
$20,785.70 |
$41,571.40 |
| Net Cash Flow |
|
|
|
$9,042.86 |
$45,214.30 |
$90,428.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.