7369 DUXBURY LN (MLS: O6380720) For Sale
7369 DUXBURY LN,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,700.00 / month
Area: 2400
- MLS O6380720
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2400
- Living Area (sqft) 1853
- Foundation Slab
- Min Lease Slab
- HOA Fees $396.00
- PrimaryBedroom Upstairs
- Stone Counters
Cash Flow
|
Cap Rate5.3
|
Gross Yield7.6%
|
Annual Rent$32,400.00
|
Property Taxes$5,193.76
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,400.00 $2,700.00 / mo
|
$162,000.00 $2,700.00 / mo
|
$324,000.00 $2,700.00 / mo
|
| Estimated Expenses |
|
|
|
$5,193.76 |
$25,968.80 |
$51,937.60 |
| Net Cash Flow |
|
|
|
$27,206.24 |
$136,031.20 |
$272,062.40 |
| HOA Fees |
|
|
|
$4,752.00 |
$23,760.00 |
$47,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.