16210 RAVENNA CT (MLS: O6380542) For Sale
16210 RAVENNA CT,
(Lake),
Montverde Florida 34756
Currently Rented at $5,976.00 / month
Area: 4002
- MLS O6380542
- Unit No -
- Bedrooms 4
- Bathrooms 5
- Area (sqft) 4002
- Living Area (sqft) 2981
- Foundation Slab
- Min Lease Slab
- HOA Fees $410.00
- Ceiling Fans(s)
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.3
|
Gross Yield5.6%
|
Annual Rent$71,712.00
|
Property Taxes$11,625.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$71,712.00 $5,976.00 / mo
|
$358,560.00 $5,976.00 / mo
|
$717,120.00 $5,976.00 / mo
|
| Estimated Expenses |
|
|
|
$11,625.00 |
$58,125.00 |
$116,250.00 |
| Net Cash Flow |
|
|
|
$60,087.00 |
$300,435.00 |
$600,870.00 |
| HOA Fees |
|
|
|
$4,920.00 |
$24,600.00 |
$49,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.