314 ALMA ST (MLS: O6380497) For Sale
314 ALMA ST,
(Osceola),
Kissimmee Florida 34741
Currently Rented at $5,355.00 / month
Area: 1800
- MLS O6380497
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 1800
- Living Area (sqft) 1567
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate10.1
|
Gross Yield10.9%
|
Annual Rent$64,260.00
|
Property Taxes$4,906.87
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$64,260.00 $5,355.00 / mo
|
$321,300.00 $5,355.00 / mo
|
$642,600.00 $5,355.00 / mo
|
| Estimated Expenses |
|
|
|
$4,906.87 |
$24,534.35 |
$49,068.70 |
| Net Cash Flow |
|
|
|
$59,353.13 |
$296,765.65 |
$593,531.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.