2619 PEACE OF MIND AVE (MLS: O6380357) For Sale

2619 PEACE OF MIND AVE, (Osceola), Kissimmee Florida 34744

Currently Rented at $3,000.00 / month

Area: 2509

Property Info

  • MLS O6380357
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2509
  • Living Area (sqft) 2109
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $10.00

Interior Features

  • In Wall Pest System
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$460,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate7.0 Gross Yield7.8% Annual Rent$36,000.00 Property Taxes$3,729.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $3,729.00 $18,645.00 $37,290.00
Net Cash Flow $32,271.00 $161,355.00 $322,710.00
HOA Fees $120.00 $600.00 $1,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.