2332 BRIX STS (MLS: O6380315) For Sale
2332 BRIX STS,
(Orange),
Orlando Florida 32804
Currently Rented at $3,300.00 / month
Area: 3005
- MLS O6380315
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 3005
- Living Area (sqft) 2059
- Foundation Slab
- Min Lease Slab
- HOA Fees $135.00
- Built-in Features
- High Ceilings
- In Wall Pest System
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate3.9
|
Gross Yield5.5%
|
Annual Rent$39,600.00
|
Property Taxes$10,288.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$39,600.00 $3,300.00 / mo
|
$198,000.00 $3,300.00 / mo
|
$396,000.00 $3,300.00 / mo
|
| Estimated Expenses |
|
|
|
$10,288.00 |
$51,440.00 |
$102,880.00 |
| Net Cash Flow |
|
|
|
$29,312.00 |
$146,560.00 |
$293,120.00 |
| HOA Fees |
|
|
|
$1,620.00 |
$8,100.00 |
$16,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.