1043 SOARING EAGLE LN (MLS: O6380291) For Sale
1043 SOARING EAGLE LN,
(Osceola),
Kissimmee Florida 34746
Currently Rented at $1,750.00 / month
Area: 1515
- MLS O6380291
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1515
- Living Area (sqft) 1068
- Foundation Block
- Min Lease Block
- HOA Fees $22.92
Cash Flow
|
Cap Rate4.7
|
Gross Yield6.2%
|
Annual Rent$21,000.00
|
Property Taxes$4,721.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,000.00 $1,750.00 / mo
|
$105,000.00 $1,750.00 / mo
|
$210,000.00 $1,750.00 / mo
|
| Estimated Expenses |
|
|
|
$4,721.00 |
$23,605.00 |
$47,210.00 |
| Net Cash Flow |
|
|
|
$16,279.00 |
$81,395.00 |
$162,790.00 |
| HOA Fees |
|
|
|
$275.04 |
$1,375.20 |
$2,750.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.