4708 SOUTHERN WILLOW LN (MLS: O6380131) For Sale

4708 SOUTHERN WILLOW LN, (Orange), Orlando Florida 32808

Currently Rented at $1,200.00 / month

Area: 868

Property Info

  • MLS O6380131
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 868
  • Living Area (sqft) 868
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $60.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Vaulted Ceiling(s)

Buy Price

$
$149,900.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate7.7 Gross Yield9.6% Annual Rent$14,400.00 Property Taxes$2,125.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,125.00 $10,625.00 $21,250.00
Net Cash Flow $12,275.00 $61,375.00 $122,750.00
HOA Fees $720.00 $3,600.00 $7,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.