101 S EOLA DR #518 (MLS: O6380088) For Sale

101 S EOLA DR #518, (Orange), Orlando Florida 32801

Currently Rented at $1,550.00 / month

Area: 640

Property Info

  • MLS O6380088
  • Unit No 518
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 640
  • Living Area (sqft) 640
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $884.00

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Other
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$193,999.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 2.4%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • January 01, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate2.4 Gross Yield9.6% Annual Rent$18,600.00 Property Taxes$3,285.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $3,285.00 $16,425.00 $32,850.00
Net Cash Flow $15,315.00 $76,575.00 $153,150.00
HOA Fees $10,608.00 $53,040.00 $106,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.