Property Info
- MLS O6379968
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 840
- Living Area (sqft) 840
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
Interior Features
- Ceiling Fans(s)
- Window Treatments
Cash Flow
| Cap Rate13.9 | Gross Yield15.2% | Annual Rent$14,400.00 | Property Taxes$1,225.25 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $1,225.25 | $6,126.25 | $12,252.50 | |||
| Net Cash Flow | $13,174.75 | $65,873.75 | $131,747.50 |