2542 NOUVEAU WAY (MLS: O6379913) For Sale

2542 NOUVEAU WAY, (Osceola), Kissimmee Florida 34741

Currently Rented at $3,000.00 / month

Area: 2895

Property Info

  • MLS O6379913
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2895
  • Living Area (sqft) 2132
  • Foundation Block
  • Min Lease -
  • HOA Fees $397.00

Interior Features

  • Eat-in Kitchen
  • Walk-In Closet(s)

Buy Price

$
$650,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 3.5%
  • Gross Yield
  • 5.5%
  • Lease End Date
  • March 04, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate3.5 Gross Yield5.5% Annual Rent$36,000.00 Property Taxes$8,184.19 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $8,184.19 $40,920.95 $81,841.90
Net Cash Flow $27,815.81 $139,079.05 $278,158.10
HOA Fees $4,764.00 $23,820.00 $47,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.