1948 LAKE ATRIUMS CIR #127 (MLS: O6379581) For Sale

1948 LAKE ATRIUMS CIR #127, (Orange), Orlando Florida 32839

Currently Rented at $1,800.00 / month

Area: 1158

Property Info

  • MLS O6379581
  • Unit No 127
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1158
  • Living Area (sqft) 1158
  • Foundation Block
  • Min Lease Block
  • HOA Fees $394.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$175,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 8.4%
  • Gross Yield
  • 12.3%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate8.4 Gross Yield12.3% Annual Rent$21,600.00 Property Taxes$2,255.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,255.00 $11,275.00 $22,550.00
Net Cash Flow $19,345.00 $96,725.00 $193,450.00
HOA Fees $4,728.00 $23,640.00 $47,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.