2757 L B MCLEOD RD #C (MLS: O6379547) For Sale
2757 L B MCLEOD RD #C,
(Orange),
Orlando Florida 32805
Currently Rented at $1,204.00 / month
Area: 780
- MLS O6379547
- Unit No C
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 780
- Living Area (sqft) 780
- Foundation Slab
- Min Lease Slab
- HOA Fees $318.00
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate13.2
|
Gross Yield20.7%
|
Annual Rent$14,448.00
|
Property Taxes$1,373.67
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,448.00 $1,204.00 / mo
|
$72,240.00 $1,204.00 / mo
|
$144,480.00 $1,204.00 / mo
|
| Estimated Expenses |
|
|
|
$1,373.67 |
$6,868.35 |
$13,736.70 |
| Net Cash Flow |
|
|
|
$13,074.33 |
$65,371.65 |
$130,743.30 |
| HOA Fees |
|
|
|
$3,816.00 |
$19,080.00 |
$38,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.