2771 L B MCLEOD RD #A (MLS: O6379545) For Sale
2771 L B MCLEOD RD #A,
(Orange),
Orlando Florida 32805
Currently Rented at $1,373.00 / month
Area: 992
- MLS O6379545
- Unit No A
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 992
- Living Area (sqft) 992
- Foundation Slab
- Min Lease Slab
- HOA Fees $407.00
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate10.7
|
Gross Yield17.3%
|
Annual Rent$16,476.00
|
Property Taxes$1,402.12
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,476.00 $1,373.00 / mo
|
$82,380.00 $1,373.00 / mo
|
$164,760.00 $1,373.00 / mo
|
| Estimated Expenses |
|
|
|
$1,402.12 |
$7,010.60 |
$14,021.20 |
| Net Cash Flow |
|
|
|
$15,073.88 |
$75,369.40 |
$150,738.80 |
| HOA Fees |
|
|
|
$4,884.00 |
$24,420.00 |
$48,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.