643 DOMINISH ESTATES DR (MLS: O6379410) For Sale
643 DOMINISH ESTATES DR,
(Orange),
Apopka Florida 32712
Currently Rented at $2,580.00 / month
Area: 2400
- MLS O6379410
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2400
- Living Area (sqft) 1725
- Foundation Slab
- Min Lease Slab
- HOA Fees $22.00
- Ceiling Fans(s)
- Open Floorplan
- Solid Wood Cabinets
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.9
|
Gross Yield7.4%
|
Annual Rent$30,960.00
|
Property Taxes$6,181.35
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,960.00 $2,580.00 / mo
|
$154,800.00 $2,580.00 / mo
|
$309,600.00 $2,580.00 / mo
|
| Estimated Expenses |
|
|
|
$6,181.35 |
$30,906.75 |
$61,813.50 |
| Net Cash Flow |
|
|
|
$24,778.65 |
$123,893.25 |
$247,786.50 |
| HOA Fees |
|
|
|
$264.00 |
$1,320.00 |
$2,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.