102 S PENINSULA DR #207 (MLS: O6379174) For Sale

102 S PENINSULA DR #207, (Volusia), Daytona Beach Florida 32118

Currently Rented at $1,100.00 / month

Area: 609

Property Info

  • MLS O6379174
  • Unit No 207
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 609
  • Living Area (sqft) 608
  • Foundation Block
  • Min Lease Block
  • HOA Fees $475.00

Interior Features

  • Ceiling Fans(s)
  • Solid Surface Counters

Buy Price

$
$95,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 13.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate6.6 Gross Yield13.9% Annual Rent$13,200.00 Property Taxes$1,240.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $1,240.00 $6,200.00 $12,400.00
Net Cash Flow $11,960.00 $59,800.00 $119,600.00
HOA Fees $5,700.00 $28,500.00 $57,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.