Property Info
- MLS O6379107
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2200
- Living Area (sqft) 1612
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate3.5 | Gross Yield4% | Annual Rent$10,800.00 | Property Taxes$1,351.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $1,351.00 | $6,755.00 | $13,510.00 | |||
| Net Cash Flow | $9,449.00 | $47,245.00 | $94,490.00 |