1230 SOUTHSTATION PL #315 (MLS: O6378879) For Sale
1230 SOUTHSTATION PL #315,
(Orange),
Orlando Florida 32809
Currently Rented at $1,875.00 / month
Area: 1142
- MLS O6378879
- Unit No 315
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1142
- Living Area (sqft) 1142
- Foundation Slab
- Min Lease Slab
- HOA Fees $237.00
- Kitchen/Family Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate5.6
|
Gross Yield7.6%
|
Annual Rent$22,500.00
|
Property Taxes$3,153.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,500.00 $1,875.00 / mo
|
$112,500.00 $1,875.00 / mo
|
$225,000.00 $1,875.00 / mo
|
| Estimated Expenses |
|
|
|
$3,153.00 |
$15,765.00 |
$31,530.00 |
| Net Cash Flow |
|
|
|
$19,347.00 |
$96,735.00 |
$193,470.00 |
| HOA Fees |
|
|
|
$2,844.00 |
$14,220.00 |
$28,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.