1569 WYNFORD CIR (MLS: O6378875) For Sale
1569 WYNFORD CIR,
(Lake),
Tavares Florida 32778
Currently Rented at $1,650.00 / month
Area: 1616
- MLS O6378875
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1616
- Living Area (sqft) 1616
- Foundation Slab
- Min Lease Slab
- HOA Fees $220.26
Cash Flow
|
Cap Rate4.6
|
Gross Yield7.4%
|
Annual Rent$19,800.00
|
Property Taxes$4,663.23
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$4,663.23 |
$23,316.15 |
$46,632.30 |
| Net Cash Flow |
|
|
|
$15,136.77 |
$75,683.85 |
$151,367.70 |
| HOA Fees |
|
|
|
$2,643.12 |
$13,215.60 |
$26,431.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.